8051 Bay Branch Dr UNIT 423SpringTX77382
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Spring at 8051 Bay Branch Dr UNIT 423, Spring, TX, 77382 earns $127/mo cash flow from $2,158/mo rent with a $1,153/mo payment. Total monthly income totals $2,158/mo, and annual cash flow totals $1,524/yr on $78,068 capital. ROI tracks 21.86% on current figures, and rental yield reads 11% at a $235,500 purchase. Equity gained on principal adds $1,520/yr, and 5% annual appreciation supports $65,064 over five years. Five-year ROI reaches 116.51% and total cumulative return in cash sums $90,953. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,158/mo property income instead of your personal income.
Condo
Built in 1999
3.97 Acres lot
$N/A/sqft
$356 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77382, Spring, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,003 (100%) |
| Owner Occupied HU | 10,318 (73.7%) |
| Renter Occupied HU | 3,029 (21.6%) |
| Vacant Housing Units | 656 ( 4.7%) |
| Median Home Value | $573,705 |
| Average Home Value | $681,922 |
Housing Distribution
Address Breakdown
Residential
13,684
Single Family
12,331
Multi-Family
1,353
Businesses
297
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ronald Kraft • RE/MAX Exclusive
Mls Name: HAR
Mls Provider:
Mls ID: #55330267
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.