805 W Mystic LnRomeovilleIL60446
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Romeoville at 805 W Mystic Ln, Romeoville, IL, 60446 priced at $489,000 converts $4,200/mo rent into $809/mo cash flow after a $2,393/mo obligation. Total monthly income equals $4,200/mo, and annual cash flow totals $9,703/yr on $162,104 invested. Return on cash invested prints 25.89% in year one, and rental yield reads 10.31% against a $489,000 entry. Equity gained on principal adds $3,155/yr, while 5% annual appreciation compiles into $135,102 by year five. Five-year ROI reaches 135.93% and total cumulative return in cash sums $220,342. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,200/mo property income covering a $2,393/mo payment, not borrower’s personal income.
Single Family
Built in 2007
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60446, Romeoville, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,008 (100%) |
| Owner Occupied HU | 10,648 (76.0%) |
| Renter Occupied HU | 2,846 (20.3%) |
| Vacant Housing Units | 514 ( 3.7%) |
| Median Home Value | $277,791 |
| Average Home Value | $300,502 |
Housing Distribution
Address Breakdown
Residential
14,084
Single Family
12,332
Multi-Family
1,752
Businesses
922
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Cashman • @properties Christie's International Real Estate
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12410413