805 Tully Rd APT 23, Modesto, CA, 95350 | $225/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
4 Bath
2698 sft

331 Spruce St, Turlock, CA, 95380

1 Bed
1 Bath
719 sft

1177 Norwegian Ave APT 27, Modesto, CA, 95350

2 Bed
1 Bath
888 sft

11385 S Union Rd, Manteca, CA, 95336

2 Bed
2 Bath
1079 sft

564 Pirinen Ln APT B, Modesto, CA, 95354

Nearby investment properties with comparable prices

2 Bed
2 Bath
720 sft

2621 Prescott Rd SPACE 150, Modesto, CA, 95350

- Bed
- Bath
- sft

3213 Millbrook Ave, Modesto, CA, 95355

2 Bed
1 Bath
887 sft

2617 W Hatch Rd, Modesto, CA, 95358

2 Bed
1 Bath
944 sft

473 Cherry Ln APT I, Manteca, CA, 95337

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Modesto at 805 Tully Rd APT 23, Modesto, CA, 95350 uses $76,245 cash to close to unlock $2,701/yr annual cash flow and $225/mo monthly cash flow. Total monthly income runs $2,210/mo, and a $1,126/mo payment keeps the spread at $225/mo. Purchase price stands at $229,999, and rental yield measures 11.53% with $2,210/mo rent. Return on cash invested shows 23.45% in year one, and 5% annual appreciation builds toward $63,544 over five years. Five-year ROI reaches 125.08% and total cumulative return in cash records $95,370. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,210/mo property income covering a $1,126/mo payment rather than investor’s personal income.

Condo

Built in 1964

1,124 sqft lot

$N/A/sqft

$490 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95350, Modesto, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,644 (100%)
Owner Occupied HU	10,724 (51.9%)
Renter Occupied HU	9,149 (44.3%)
Vacant Housing Units	771 ( 3.7%)
Median Home Value	$454,823
Average Home Value	$496,752