805 S 2nd St, Ganado, TX, 77962 | $71/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

805 S 2nd St, Ganado, TX, 77962 | $71/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
910 sft

208 S Allen St, Edna, TX, 77957

3 Bed
2 Bath
1276 sft

92 Live Oak St, Lolita, TX, 77971

3 Bed
2 Bath
1922 sft

314 W Church St, Edna, TX, 77957

3 Bed
2 Bath
1155 sft

711 W Cedar St, Edna, TX, 77957

Nearby investment properties with comparable prices

3 Bed
2 Bath
1276 sft

92 Live Oak St, Lolita, TX, 77971

3 Bed
1 Bath
1135 sft

510 Carver St, Edna, TX, 77957

2 Bed
1 Bath
1158 sft

614 E Division St, Edna, TX, 77957

- Bed
- Bath
- sft

Hiller Rd, Inez, TX, 77968

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ganado at 805 S 2nd St, Ganado, TX, 77962 offers a 9.1% rental yield on a $149,900 purchase with $1,137/mo rent. Total monthly income registers $1,137/mo, and a $734/mo payment leaves $71/mo available for distribution. Annual cash flow reaches $849/yr on $49,692 to close, and return on cash invested stands at 21.62% in year one. Equity gained on principal adds $967/yr while 5% annual appreciation supports $41,415 over five years. Portfolio math shows five-year ROI at 113.26% and total cumulative return in cash at $56,279. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,137/mo property income against a $734/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1969

0.66 Acres lot

$N/A/sqft

No HOA

More details about the property

This impressive AS-IS home boasts 4 bedrooms, 2 baths, and a 4-car garage!!! As you step into the home you will find a unique layout with distinctive features. The floor plan flows seamlessly. The heart of this home is the spacious kitchen with wood countertops, and every room has its own character, The garage adds an additional layer of practicality & convenience, providing tons of storage for cars & other belongings, ensuring that you will always have space for everything. This cutie is situated on a huge corner lot. Relax in the beauty of nature as you step outside to a space perfect for gatherings, gardening, or simply enjoying some sunshine. Located in a quite neighborhood, this home offers an unmatched combination of style, & comfort.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77962, Ganado, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,378 (100%)
Owner Occupied HU	924 (67.1%)
Renter Occupied HU	282 (20.5%)
Vacant Housing Units	172 (12.5%)
Median Home Value	$253,763
Average Home Value	$307,827