805 NW 5th StAndrewsTX79714
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Andrews at 805 NW 5th St, Andrews, TX, 79714 priced at $167,000 pairs $1,266/mo rent with $79/mo cash flow after a $817/mo payment. Total monthly income equals $1,266/mo, and annual cash flow comes to $946/yr on $55,361 invested. Return on cash invested is 21.62% in year one, and rental yield stands at 9.1% on a $167,000 basis. Equity gained on principal adds $1,078/yr, and 5% annual appreciation accumulates to $46,139 by year five. Five-year ROI measures 113.22% and total cumulative return in cash reaches $62,679. For financing, Ziffy Mortgage’s DSCR program evaluates $1,266/mo property income against a $817/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1955
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79714, Andrews, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,273 (100%) |
| Owner Occupied HU | 4,822 (66.3%) |
| Renter Occupied HU | 1,690 (23.2%) |
| Vacant Housing Units | 761 (10.5%) |
| Median Home Value | $230,372 |
| Average Home Value | $261,570 |
Housing Distribution
Address Breakdown
Residential
6,262
Single Family
6,095
Multi-Family
167
Businesses
767
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices