805 Littlefield St, Jesup, GA, 31546 | $325/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

805 Littlefield St, Jesup, GA, 31546 | $325/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 1 more

3 Bed
2 Bath
1648 sft

233 Isabella Way, Jesup, GA, 31546

4 Bed
2 Bath
1600 sft

939 Dogwood Dr, Blackshear, GA, 31516

3 Bed
3 Bath
2800 sft

353 Chase Dr, Jesup, GA, 31546

4 Bed
3 Bath
4000 sft

5466 Robin Rd, Patterson, GA, 31557

Nearby investment properties with comparable prices

4 Bed
3 Bath
3262 sft

4596 Joyner Rd, Blackshear, GA, 31516

Currently Rented+ 1 more

3 Bed
2 Bath
1648 sft

233 Isabella Way, Jesup, GA, 31546

3 Bed
2 Bath
1684 sft

255 Spell Landing Rd, Hortense, GA, 31543

3 Bed
2 Bath
1800 sft

4760 Otter Creek Cir, Blackshear, GA, 31516

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Jesup at 805 Littlefield St, Jesup, GA, 31546 priced at $325,000 converts $2,303/mo rent into $325/mo cash flow after a $1,591/mo obligation. Total monthly income equals $2,303/mo, and annual cash flow totals $3,897/yr on $107,738 invested. Return on cash invested prints 23.53% in year one, and rental yield reads 8.5% against a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation compiles into $89,792 by year five. Five-year ROI reaches 122.11% and total cumulative return in cash sums $131,557. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,303/mo property income covering a $1,591/mo payment, not borrower’s personal income.

Single Family

Built in 2005

0.68 Acres lot

$N/A/sqft

No HOA

More details about the property

This thoughtfully designed 3-bedroom, 2-bath home checks all the boxes-open concept, split floor plan, updated features, and room to live, work, and host in style. From the moment you arrive, the shaded circular drive and classic curb appeal set the tone for what's inside. Step into a freshly painted interior with brand-new carpet throughout, a bright open layout, and sizeable rooms in every direction. The heart of the home is a beautiful kitchen with a large island perfect for gathering, prepping, or entertaining. Built-in bookshelves surround the cozy fireplace-already fitted for a gas hookup-creating a warm, inviting living space. The oversized primary suite offers a true retreat, featuring a spacious bedroom and an en-suite bath that stuns with a full-width, slate-grey walk-in shower, dual shower heads, and double vanities. Two additional bedrooms-one still undergoing renovation-provide flexibility, while a bonus room offers space for a home office, playroom, or guest space. Major updates already complete include a new roof (less than a year old), a three-year-old water heater, fresh paint, and new carpeting-giving you peace of mind and move-in-ready appeal. Outside, enjoy a large backyard with a spacious patio for relaxing or entertaining, plus both an attached garage and a detached garage for extra storage or workspace. With the seller continuing to improve the home while it's listed, this property offers rare value, flexibility, and room to personalize. Priced to sell and easy to show!

Neighborhood Data

Neighborhood data shown for ZIP Code: 31546, Jesup, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,849 (100%)
Owner Occupied HU	1,773 (62.2%)
Renter Occupied HU	814 (28.6%)
Vacant Housing Units	262 ( 9.2%)
Median Home Value	$229,299
Average Home Value	$259,110