805 Kittering Way, Worcester, MA, 01609 | $259/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

805 Kittering Way, Worcester, MA, 01609 | $259/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1511 sft

22 Varnum St, Worcester, MA, 01603

3 Bed
2 Bath
1630 sft

17 Moorings Way, West Brookfield, MA, 01585

3 Bed
1 Bath
1468 sft

45 Wildwood Ave, Worcester, MA, 01603

Rental Income+ 1 more

4 Bed
2 Bath
1872 sft

6 Pitcairn Avenue, Leicester, MA, 01524

Nearby investment properties with comparable prices

3 Bed
3 Bath
2101 sft

74 Hill Rd #A, Charlton, MA, 01507

3 Bed
2 Bath
2000 sft

31 Lyford Rd, Spencer, MA, 01562

4 Bed
2 Bath
1742 sft

3 Old Cart Rd, Auburn, MA, 01501

3 Bed
2 Bath
1348 sft

171 Boyce St, Auburn, MA, 01501

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Worcester at 805 Kittering Way, Worcester, MA, 01609 earns $259/mo cash flow from $3,158/mo rent with a $2,251/mo payment. Total monthly income totals $3,158/mo, and annual cash flow totals $3,112/yr on $152,457 capital. ROI tracks 21.95% on current figures, and rental yield reads 8.24% at a $459,900 purchase. Equity gained on principal adds $2,968/yr, and 5% annual appreciation supports $127,062 over five years. Five-year ROI reaches 113.95% and total cumulative return in cash sums $173,730. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,158/mo property income instead of your personal income.

Townhouse

Built in 1987

N/A lot

$N/A/sqft

No HOA

More details about the property

Bright and sunny townhouse for sale in Salisbury Green! Such a great community off of Salisbury St right near the Holden line. This 2 bedroom and 2.5 bath unit also has a great first floor office and bonus room in the lower level. The living room has been updated with new hardwood floors that lead to the deck. The kitchen is fully equipped with a gas range and granite counters. The large main bedroom also has new hardwood floors and new closet system. And it's own private bath with vanity area. And another good size bedroom on the second floor as well. There is additional storage in the lower level along with the backside of the two car tandem garage. The grounds are maintained impeccably in the complex and over the last few years there have been many updates including vinyl siding, roofs, composite decking, pool and clubhouse. Such a great location on the West Side of the City! Open House Saturday 7/12 from 10:30 - 12:00.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01609, Worcester, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,160 (100%)
Owner Occupied HU	2,760 (30.1%)
Renter Occupied HU	5,665 (61.8%)
Vacant Housing Units	735 ( 8.0%)
Median Home Value	$508,937
Average Home Value	$545,674