805 Kittering WayWorcesterMA01609
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Worcester at 805 Kittering Way, Worcester, MA, 01609 earns $259/mo cash flow from $3,158/mo rent with a $2,251/mo payment. Total monthly income totals $3,158/mo, and annual cash flow totals $3,112/yr on $152,457 capital. ROI tracks 21.95% on current figures, and rental yield reads 8.24% at a $459,900 purchase. Equity gained on principal adds $2,968/yr, and 5% annual appreciation supports $127,062 over five years. Five-year ROI reaches 113.95% and total cumulative return in cash sums $173,730. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,158/mo property income instead of your personal income.
Townhouse
Built in 1987
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01609, Worcester, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,160 (100%) |
| Owner Occupied HU | 2,760 (30.1%) |
| Renter Occupied HU | 5,665 (61.8%) |
| Vacant Housing Units | 735 ( 8.0%) |
| Median Home Value | $508,937 |
| Average Home Value | $545,674 |
Housing Distribution
Address Breakdown
Residential
7,679
Single Family
4,769
Multi-Family
2,910
Businesses
701
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sarah Mahoney • Michael Toomey & Associates, Inc.
Mls Name: MLS PIN
Mls ID: #73401656