805 Hephzibah Church Rd, Crouse, NC, 28033 | $632/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1640 sft

509 W 8th St, Newton, NC, 28658

2 Bed
2 Bath
1224 sft

322 Electra Ln, Stanley, NC, 28164

3 Bed
2 Bath
1215 sft

2924 Poplar Cir, Shelby, NC, 28152

4 Bed
2 Bath
1603 sft

1026 Holly Dr, Gastonia, NC, 28054

Nearby investment properties with comparable prices

3 Bed
1 Bath
1000 sft

110 Grier St, Grover, NC, 28073

3 Bed
2 Bath
1106 sft

6544 Helens Way, Denver, NC, 28037

3 Bed
3 Bath
1648 sft

1922 G Tranquility Cir, Newton, NC, 28658

3 Bed
1 Bath
1096 sft

214 Mulberry Rd, Grover, NC, 28073

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Crouse at 805 Hephzibah Church Rd, Crouse, NC, 28033 generates $2,216/mo in rent and, after a $1,272/mo payment, leaves $632/mo in cash flow. Total monthly income is $2,216/mo, and annual cash flow is $7,585/yr on $86,157 invested. Return on cash invested sits at 28.71% in year one, and rental yield is 10.23% on a $259,900 entry. Equity gained on principal adds $1,677/yr, while 5% annual appreciation builds toward $71,806 over five years. Five-year ROI reaches 149.99% and total cumulative return in cash sums $129,226. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,216/mo property income rather than buyer’s personal income.

Manufactured

Built in 1999

1 Acres lot

$N/A/sqft

No HOA