Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Keller at 805 Evergreen Ct, Keller, TX, 76248 offers $4,555/mo rent that, after a $2,912/mo payment, leaves $313/mo cash flow. Total monthly income is $4,555/mo, and annual cash flow is $3,759/yr on $195,755 cash. Return on cash invested measures 21.98% in year one, and rental yield stands at 9.19% at a $595,000 entry. Equity gained on principal adds $3,839/yr while 5% annual appreciation compounds into $164,388 by year five. Five-year ROI records 115.17% and total cumulative return in cash reaches $225,446. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,555/mo property income versus a $2,912/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1995
10,018 sqft lot
$N/A/sqft
$130 annually HOA
Neighborhood data shown for ZIP Code: 76248, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,118 (100%) |
| Owner Occupied HU | 11,544 (76.4%) |
| Renter Occupied HU | 3,205 (21.2%) |
| Vacant Housing Units | 369 ( 2.4%) |
| Median Home Value | $532,964 |
| Average Home Value | $597,549 |
Residential
15,057
Single Family
13,036
Multi-Family
2,021
Businesses
926
Date | Event | Price |
|---|---|---|
| 2025-06-07 | Listed for sale | $595,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-08 | $2090.60 | -51.30% | $597,486 | 4.76% |
| 2023-06-08 | $4292.48 | -2.97% | $570,336 | 21.98% |
| 2022-06-08 | $4424.04 | 2.17% | $467,548 | 5.42% |
Listed by: Tracy Strieter • RE/MAX Cross Country
Mls Name: NTREIS
Mls ID: #20962354
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
