805 Annandale RdBeaumontCA92223
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beaumont at 805 Annandale Rd, Beaumont, CA, 92223 with 5% annual appreciation on a $499,900 basis while $3,407/mo rent supports operations. Total monthly income totals $3,407/mo and a $2,447/mo payment preserves $314/mo for cash returns. Annual cash flow comes to $3,771/yr on $165,717 deployed, and return on cash invested reaches 22.18% in year one. Equity gained on principal adds $3,226/yr, and five-year appreciation sums $138,113 alongside rental yield of 8.18%. Five-year ROI measures 115.06% and total cumulative return in cash totals $190,668.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,407/mo property income versus a $2,447/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2006
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92223, Beaumont, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,637 (100%) |
| Owner Occupied HU | 17,755 (78.4%) |
| Renter Occupied HU | 4,127 (18.2%) |
| Vacant Housing Units | 755 ( 3.3%) |
| Median Home Value | $576,247 |
| Average Home Value | $598,678 |
Housing Distribution
Address Breakdown
Residential
21,705
Single Family
20,067
Multi-Family
1,638
Businesses
904
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Scott Jones • CHAMPIONS REAL ESTATE
Mls Name: CRMLS
Mls ID: #CV25247549