Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Schertz at 805 AERO AVE, Schertz, TX, 78154 generates $2,782/mo in rent and, after a $1,067/mo payment, leaves $1,232/mo in cash flow. Total monthly income is $2,782/mo, and annual cash flow is $14,781/yr on $72,267 invested. Return on cash invested sits at 40.36% in year one, and rental yield is 15.31% on a $218,000 entry. Equity gained on principal adds $1,407/yr, while 5% annual appreciation builds toward $60,229 over five years. Five-year ROI reaches 213.72% and total cumulative return in cash sums $154,447. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,782/mo property income rather than buyer’s personal income.
Single Family
Built in 1955
10,367 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,854 (100%) |
| Owner Occupied HU | 11,748 (69.7%) |
| Renter Occupied HU | 4,430 (26.3%) |
| Vacant Housing Units | 676 ( 4.0%) |
| Median Home Value | $337,195 |
| Average Home Value | $362,054 |
Residential
16,857
Single Family
14,951
Multi-Family
1,906
Businesses
1,410
Date | Event | Price |
|---|---|---|
| 2024-08-22 | Listed for sale | $218,000 |
| 2021-06-04 | Listing removed | N/A |
| 2021-05-31 | Listed for rent | $1,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $3020.33 | N/A | $154,929 | -1.46% |
| 2022-08-30 | N/A | N/A | $157,229 | 3.19% |
| 2021-08-30 | $3445.95 | 8.15% | $152,375 | 10.38% |
Listed by: Jesse Lopez • Blue Utopia Realty, Inc.
Mls Name: SABOR
Mls Provider:
Mls ID: #1803024
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
