








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Sully at 805 5th St, Sully, IA, 50251 listed at $169,000 pairs $1,454/mo rent with a $827/mo payment to leave $357/mo cash flow. Total monthly income runs $1,454/mo, and annual cash flow reaches $4,279/yr on $56,024 cash to close. Return on cash invested measures 27.55% in year one, and rental yield registers 10.32% at a $169,000 basis. Equity gained on principal adds $1,091/yr, and annual property appreciation at 5% supports $46,692 by year five. Five-year ROI tracks 144.23% and total cumulative return in cash totals $80,803. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,454/mo property income relative to a $827/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1920
9,631 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 50251, Sully, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 567 (100%) |
| Owner Occupied HU | 447 (78.8%) |
| Renter Occupied HU | 90 (15.9%) |
| Vacant Housing Units | 30 ( 5.3%) |
| Median Home Value | $215,678 |
| Average Home Value | $279,223 |
Residential
415
Single Family
415
Multi-Family
0
Businesses
73
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Ciara Ward • Pella Real Estate Services
Mls Name: DMMLS
Mls ID: #725756