8049 Beloit Ave APT 2CBridgeviewIL60455
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeWhen a property's DSCR clears 1.5x, lenders and investors both pay attention. 8049 Beloit Ave APT 2C, Bridgeview, IL, 60455 in Bridgeview achieves a 1.72 ratio at $190,000: $1,471/mo rent versus $854/mo debt service. Rental yield 9.29%. Ziffy Mortgage's no-W2 DSCR loan is purpose-built for assets like this. The 9.29% yield compounds alongside 5% annual appreciation projecting $52,494 in value. Total projected cumulative return: $82,587.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.3% | 6.0% |
| Monthly Cash Flow | $(97) | $250 |
City averages based on Bridgeview market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,471 |
| Total Monthly Debt Service | $1,242 |
| DSCR Ratio | 1.18x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1980
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1980
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daniel Styrczula • Coldwell Banker Realty
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12407426