8049 Beloit Ave APT 2C, Bridgeview, IL, 60455 | $153/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1890 sft

912 Princeton Ave, Matteson, IL, 60443

6 Bed
2 Bath
- sft

305 153rd St, Calumet City, IL, 60409

3 Bed
2 Bath
1541 sft

9759 Rutherford Ave, Oak Lawn, IL, 60453

1 Bed
2 Bath
920 sft

3600 N Lake Shore Dr APT 502, Chicago, IL, 60613

Nearby investment properties with comparable prices

2 Bed
1 Bath
950 sft

10323 Mayfield Ave APT 3A, Oak Lawn, IL, 60453

- Bed
1 Bath
600 sft

777 N Michigan Ave APT 1802, Chicago, IL, 60611

1 Bed
1 Bath
900 sft

5455 N Sheridan Rd APT 3506, Chicago, IL, 60640

3 Bed
1 Bath
1568 sft

15319 Cherry Ln, Markham, IL, 60428

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bridgeview at 8049 Beloit Ave APT 2C, Bridgeview, IL, 60455 offers a 9.29% rental yield on a $190,000 purchase with $1,471/mo rent. Total monthly income registers $1,471/mo, and a $930/mo payment leaves $153/mo available for distribution. Annual cash flow reaches $1,837/yr on $62,985 to close, and return on cash invested stands at 22.83% in year one. Equity gained on principal adds $1,226/yr while 5% annual appreciation supports $52,494 over five years. Portfolio math shows five-year ROI at 119.53% and total cumulative return in cash at $75,288. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,471/mo property income against a $930/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1980

N/A lot

$N/A/sqft

No HOA