Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 8045 SW 107th Ave APT 213, Miami, FL, 33173 earns $150/mo cash flow from $2,758/mo rent with a $1,405/mo payment. Total monthly income totals $2,758/mo, and annual cash flow totals $1,802/yr on $95,141 capital. ROI tracks 21.8% on current figures, and rental yield reads 11.53% at a $287,000 purchase. Equity gained on principal adds $1,852/yr, and 5% annual appreciation supports $79,293 over five years. Five-year ROI reaches 116.84% and total cumulative return in cash sums $111,166. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,758/mo property income instead of your personal income.
Condo
Built in 1980
N/A lot
$N/A/sqft
$703 monthly HOA
Neighborhood data shown for ZIP Code: 33173, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,465 (100%) |
| Owner Occupied HU | 8,950 (61.9%) |
| Renter Occupied HU | 5,005 (34.6%) |
| Vacant Housing Units | 510 ( 3.5%) |
| Median Home Value | $505,237 |
| Average Home Value | $589,121 |
Residential
12,420
Single Family
9,415
Multi-Family
3,005
Businesses
939
Date | Event | Price |
|---|---|---|
| 2025-01-24 | Listed for sale | $287,000 |
| 2020-08-18 | Sold | $186,000 |
| 2014-05-19 | Sold | $130,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $1965.35 | 4.30% | $155,421 | 3.00% |
| 2022-02-13 | $1884.30 | 0.54% | $150,895 | 3.00% |
| 2021-02-13 | $1874.18 | 81.40% | $146,500 | 16.17% |
Listed by: Carlos Daniel • EXP Realty South LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11731142
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
