Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 8045 SW 107th Ave APT 201, Miami, FL, 33173 listed at $308,000 pairs $2,890/mo rent with a $1,508/mo payment to leave $402/mo cash flow. Total monthly income runs $2,890/mo, and annual cash flow reaches $4,819/yr on $102,102 cash to close. Return on cash invested measures 24.63% in year one, and rental yield registers 11.26% at a $308,000 basis. Equity gained on principal adds $1,987/yr, and annual property appreciation at 5% supports $85,095 by year five. Five-year ROI tracks 130.64% and total cumulative return in cash totals $133,384. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,890/mo property income relative to a $1,508/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1980
N/A lot
$N/A/sqft
$444 monthly HOA
Neighborhood data shown for ZIP Code: 33173, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,465 (100%) |
| Owner Occupied HU | 8,950 (61.9%) |
| Renter Occupied HU | 5,005 (34.6%) |
| Vacant Housing Units | 510 ( 3.5%) |
| Median Home Value | $505,237 |
| Average Home Value | $589,121 |
Residential
12,420
Single Family
9,415
Multi-Family
3,005
Businesses
939
Date | Event | Price |
|---|---|---|
| 2024-08-06 | Listed for sale | $308,000 |
| 2016-10-17 | Sold | $149,000 |
| 2016-07-27 | Pending sale | $155,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-03 | $1694.01 | 4.50% | $139,511 | 3.00% |
| 2022-09-03 | $1621.04 | 0.68% | $135,448 | 3.00% |
| 2021-09-03 | $1610.13 | 1.57% | $131,503 | 1.40% |
Listed by: Osvaldo Benitez • Give me 5 Real Estate
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11636021
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
