8042 Abercrombie Ln,Woodbury,MN,55129

Investment Highlights

Investment property for sale in Woodbury at 8042 Abercrombie Ln, Woodbury, MN, 55129 listed at $354,500 pairs $3,070/mo rent with a $1,735/mo payment to leave $856/mo cash flow. Total monthly income runs $3,070/mo, and annual cash flow reaches $10,277/yr on $117,517 cash to close. Return on cash invested measures 28.65% in year one, and rental yield registers 10.39% at a $354,500 basis. Equity gained on principal adds $2,288/yr, and annual property appreciation at 5% supports $97,942 by year five. Five-year ROI tracks 149.83% and total cumulative return in cash totals $176,075. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,070/mo property income relative to a $1,735/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).