








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Riverdale at 8040 Creekstone Way, Riverdale, GA, 30274 listed at $178,500 pairs $1,413/mo rent with a $874/mo payment to leave $326/mo cash flow. Total monthly income runs $1,413/mo, and annual cash flow reaches $3,915/yr on $59,173 cash to close. Return on cash invested measures 26.53% in year one, and rental yield registers 9.5% at a $178,500 basis. Equity gained on principal adds $1,152/yr, and annual property appreciation at 5% supports $49,316 by year five. Five-year ROI tracks 138.25% and total cumulative return in cash totals $81,806. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,413/mo property income relative to a $874/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1985
6,621 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30274, Riverdale, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,402 (100%) |
| Owner Occupied HU | 5,652 (42.2%) |
| Renter Occupied HU | 6,987 (52.1%) |
| Vacant Housing Units | 763 ( 5.7%) |
| Median Home Value | $192,145 |
| Average Home Value | $220,868 |
Residential
12,803
Single Family
10,463
Multi-Family
2,340
Businesses
1,038
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Eugen Voloti • Virtual Properties Realty.Net
Mls Name: GAMLS
Mls ID: #10652138