8040 170th St W,Lakeville,MN,55044

Investment Highlights

Rental property for sale in Lakeville at 8040 170th St W, Lakeville, MN, 55044 generates $3,172/mo in rent and, after a $2,129/mo payment, leaves $456/mo in cash flow. Total monthly income is $3,172/mo, and annual cash flow is $5,469/yr on $144,203 invested. Return on cash invested sits at 23.7% in year one, and rental yield is 8.75% on a $435,000 entry. Equity gained on principal adds $2,807/yr, while 5% annual appreciation builds toward $120,182 over five years. Five-year ROI reaches 123.25% and total cumulative return in cash sums $177,732. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,172/mo property income rather than buyer’s personal income.