804 W Ellwood BlvdAntonTX79313
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Anton at 804 W Ellwood Blvd, Anton, TX, 79313 offers a 21.61% rental yield on a $119,900 purchase with $2,159/mo rent. Total monthly income registers $2,159/mo, and a $587/mo payment leaves $1,306/mo available for distribution. Annual cash flow reaches $15,675/yr on $39,747 to close, and return on cash invested stands at 59.35% in year one. Equity gained on principal adds $774/yr while 5% annual appreciation supports $33,126 over five years. Portfolio math shows five-year ROI at 315.68% and total cumulative return in cash at $125,472. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,159/mo property income against a $587/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2006
1.06 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79313, Anton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 585 (100%) |
| Owner Occupied HU | 379 (64.8%) |
| Renter Occupied HU | 107 (18.3%) |
| Vacant Housing Units | 99 (16.9%) |
| Median Home Value | $79,839 |
| Average Home Value | $134,400 |
Housing Distribution
Address Breakdown
Residential
211
Single Family
211
Multi-Family
0
Businesses
33
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brian Aycock • Aycock Realty Group, LLC
Mls Name: LBMLS
Mls Provider:
Mls ID: #202415927
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.