804 S Fairview Rd APT B5ColumbiaMO65203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbia at 804 S Fairview Rd APT B5, Columbia, MO, 65203 with 5% annual appreciation on a $145,500 basis while $1,214/mo rent supports operations. Total monthly income totals $1,214/mo and a $712/mo payment preserves $23/mo for cash returns. Annual cash flow comes to $276/yr on $48,233 deployed, and return on cash invested reaches 20.48% in year one. Equity gained on principal adds $939/yr, and five-year appreciation sums $40,199 alongside rental yield of 10.01%. Five-year ROI measures 108.49% and total cumulative return in cash totals $52,329.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,214/mo property income versus a $712/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 1969
N/A lot
$N/A/sqft
$285 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65203, Columbia, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,145 (100%) |
| Owner Occupied HU | 16,343 (58.1%) |
| Renter Occupied HU | 10,196 (36.2%) |
| Vacant Housing Units | 1,606 ( 5.7%) |
| Median Home Value | $359,387 |
| Average Home Value | $390,189 |
Housing Distribution
Address Breakdown
Residential
27,098
Single Family
24,669
Multi-Family
2,429
Businesses
1,354
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Woolridge • POWER Realty Group, LLC
Mls Name: CBORMLS
Mls Provider:
Mls ID: #426216
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.