804 Russ StSciotovilleOH45662








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Sciotoville at 804 Russ St, Sciotoville, OH, 45662 priced at $160,000 converts $1,140/mo rent into $88/mo cash flow after a $783/mo obligation. Total monthly income equals $1,140/mo, and annual cash flow totals $1,052/yr on $53,040 invested. Return on cash invested prints 21.89% in year one, and rental yield reads 8.55% against a $160,000 entry. Equity gained on principal adds $1,032/yr, while 5% annual appreciation compiles into $44,205 by year five. Five-year ROI reaches 114.01% and total cumulative return in cash sums $60,470. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,140/mo property income covering a $783/mo payment, not borrower’s personal income.
Single Family
Built in 1926
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45662, Portsmouth, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,081 (100%) |
| Owner Occupied HU | 6,010 (45.9%) |
| Renter Occupied HU | 5,273 (40.3%) |
| Vacant Housing Units | 1,798 (13.7%) |
| Median Home Value | $119,073 |
| Average Home Value | $158,551 |
Housing Distribution
Address Breakdown
Residential
12,139
Single Family
11,240
Multi-Family
899
Businesses
1,454
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Dona Hall • CENTURY 21 Empire Realty SE
Mls Name: GPABR
Mls ID: #152558
Disclaimer: Copyright Greater Portsmouth Area Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.








