








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Stone Mountain at 804 Rowland Rd, Stone Mountain, GA, 30083 priced at $195,000 converts $1,516/mo rent into $330/mo cash flow after a $954/mo obligation. Total monthly income equals $1,516/mo, and annual cash flow totals $3,955/yr on $64,643 invested. Return on cash invested prints 26.03% in year one, and rental yield reads 9.33% against a $195,000 entry. Equity gained on principal adds $1,258/yr, while 5% annual appreciation compiles into $53,875 by year five. Five-year ROI reaches 135.55% and total cumulative return in cash sums $87,622. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,516/mo property income covering a $954/mo payment, not borrower’s personal income.
Single Family
Built in 1956
0.47 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30083, Stone Mountain, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,171 (100%) |
| Owner Occupied HU | 10,576 (45.6%) |
| Renter Occupied HU | 10,684 (46.1%) |
| Vacant Housing Units | 1,911 ( 8.2%) |
| Median Home Value | $284,446 |
| Average Home Value | $323,754 |
Residential
22,501
Single Family
16,111
Multi-Family
6,390
Businesses
1,219
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: MARK SPAIN • Mark Spain Real Estate
Mls Name: FMLS GA
Mls ID: #7683256