804 Linder LoopCrossvilleTN38571
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayNot all U.S. investment properties are valued for current income. 804 Linder Loop, Crossville, TN, 38571 in Crossville at $1,200,000, 2.83% gross yield, is a market-growth asset. Rental yield 2.83%. The $2,833/mo rent partially funds the $5,396/mo debt service; the core return is the 5%/yr price growth projected to add $331,538 over five years. Ziffy Mortgage's DSCR mortgage (0.53) provides financing for foreign nationals without domestic income checks. A 30–35% down payment often produces the cleanest coverage for low-yield properties. Total five-year return: $173,993.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 2.8% | 6.2% |
| Monthly Cash Flow | $(4,350) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,833 |
| Total Monthly Debt Service | $6,706 |
| DSCR Ratio | 0.42x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2022
21.73 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38571, Crossville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,004 (100%) |
| Owner Occupied HU | 5,323 (76.0%) |
| Renter Occupied HU | 1,112 (15.9%) |
| Vacant Housing Units | 569 ( 8.1%) |
| Median Home Value | $307,023 |
| Average Home Value | $329,254 |
Housing Distribution
Address Breakdown
Residential
6,497
Single Family
6,497
Multi-Family
0
Businesses
315
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2022
21.73 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38571, Crossville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,004 (100%) |
| Owner Occupied HU | 5,323 (76.0%) |
| Renter Occupied HU | 1,112 (15.9%) |
| Vacant Housing Units | 569 ( 8.1%) |
| Median Home Value | $307,023 |
| Average Home Value | $329,254 |
Housing Distribution
Address Breakdown
Residential
6,497
Single Family
6,497
Multi-Family
0
Businesses
315
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Heather Cowart • Highlands Elite Real Estate LLC - Crvl
Mls Name: UCMLS
Mls ID: #239668