








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Springtown at 804 Feather Edge Dr, Springtown, TX, 76082 listed at $418,995 pairs $3,714/mo rent with a $2,051/mo payment to leave $734/mo cash flow. Total monthly income runs $3,714/mo, and annual cash flow reaches $8,811/yr on $138,897 cash to close. Return on cash invested measures 26.25% in year one, and rental yield registers 10.64% at a $418,995 basis. Equity gained on principal adds $2,704/yr, and annual property appreciation at 5% supports $115,761 by year five. Five-year ROI tracks 138.1% and total cumulative return in cash totals $191,811. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,714/mo property income relative to a $2,051/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2022
9,452 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76082, Springtown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,102 (100%) |
| Owner Occupied HU | 7,143 (78.5%) |
| Renter Occupied HU | 1,423 (15.6%) |
| Vacant Housing Units | 536 ( 5.9%) |
| Median Home Value | $347,703 |
| Average Home Value | $447,119 |
Residential
9,245
Single Family
9,186
Multi-Family
59
Businesses
598
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Gina Lee • Marsha Hardin Real Estate LLC
Mls Name: NTREIS
Mls ID: #20927427