Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Nixon at 804 E 4TH, Nixon, TX, 78140 priced at $199,900 converts $1,801/mo rent into $380/mo cash flow after a $978/mo obligation. Total monthly income equals $1,801/mo, and annual cash flow totals $4,559/yr on $66,267 invested. Return on cash invested prints 26.79% in year one, and rental yield reads 10.81% against a $199,900 entry. Equity gained on principal adds $1,290/yr, while 5% annual appreciation compiles into $55,229 by year five. Five-year ROI reaches 140.94% and total cumulative return in cash sums $93,397. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,801/mo property income covering a $978/mo payment, not borrower’s personal income.
Single Family
Built in 2024
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78140, Nixon, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,593 (100%) |
| Owner Occupied HU | 908 (57.0%) |
| Renter Occupied HU | 387 (24.3%) |
| Vacant Housing Units | 298 (18.7%) |
| Median Home Value | $157,692 |
| Average Home Value | $201,258 |
Residential
1,361
Single Family
1,361
Multi-Family
0
Businesses
93
Date | Event | Price |
|---|---|---|
| 2025-01-13 | Listed for sale | $199,900 |
| 2024-12-21 | Listing removed | $199,900 |
| 2024-12-10 | Listed for sale | $199,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $211.47 | 15.00% | $14,100 | 38.10% |
| 2023-02-13 | $183.88 | -3.16% | $10,210 | N/A |
| 2022-02-13 | $189.88 | N/A | $10,210 | N/A |
What's Special
Access Only
Listed by: Debbie Engbrock • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1828383
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
