804 Brentwood Point, Brentwood, TN, 37027 | $226/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

804 Brentwood Point, Brentwood, TN, 37027 | $226/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
922 sft

800 Vintage Green Ln #201, Franklin, TN, 37064

3 Bed
2 Bath
1505 sft

3002 Crane Ct, Spring Hill, TN, 37174

2 Bed
3 Bath
1487 sft

4015 Commons Dr, Spring Hill, TN, 37174

3 Bed
2 Bath
1588 sft

3915 Trinity Woods Rd, Columbia, TN, 38401

Nearby investment properties with comparable prices

3 Bed
2 Bath
1547 sft

201 Cashmere Dr, Thompsons Station, TN, 37179

3 Bed
2 Bath
1472 sft

2751 Belle Meade Pl, Columbia, TN, 38401

3 Bed
2 Bath
1433 sft

2861 Canary Ct, Columbia, TN, 38401

3 Bed
2 Bath
1239 sft

500 Spring Valley Dr, Columbia, TN, 38401

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brentwood at 804 Brentwood Point, Brentwood, TN, 37027 earns $226/mo cash flow from $2,172/mo rent with a $1,591/mo payment. Total monthly income totals $2,172/mo, and annual cash flow totals $2,715/yr on $107,738 capital. ROI tracks 22.43% on current figures, and rental yield reads 8.02% at a $325,000 purchase. Equity gained on principal adds $2,097/yr, and 5% annual appreciation supports $89,792 over five years. Five-year ROI reaches 116.12% and total cumulative return in cash sums $125,101. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,172/mo property income instead of your personal income.

Condo

Built in 1985

N/A lot

$N/A/sqft

No HOA

More details about the property

Tucked inside one of Brentwoods most sought-after communities, this beautifully maintained 2-bedroom, 1.5-bath townhome offers a bright, functional layout designed for both comfort and style. The updated kitchen features modern appliances, generous counter space, and ample cabinetryperfect for meal prep or casual hosting. Light-filled living and dining areas flow effortlessly, creating a welcoming space for both relaxing and entertaining. Upstairs, two spacious bedrooms offer privacy and comfort, complemented by a full bath and plenty of closet space. Step outside to a private patioideal for quiet mornings, evening wine, or weekend gatherings. Whether you're working from home, entertaining guests, or simply unwinding, this home offers the flexibility to fit your lifestyle. Community Amenities: Brentwood Pointe residents enjoy resort-style living with access to a sparkling pool, clubhouse, and tennis courts. With shopping, dining, and entertainment in Cool Springs just minutes awayand easy access to I-65this location offers unmatched convenience in a peaceful, well-kept neighborhood. Move-in ready and thoughtfully updated, this townhome is a perfect blend of easy living and vibrant Brentwood charm.

Neighborhood Data

Neighborhood data shown for ZIP Code: 37027, Brentwood, TN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,648 (100%)
Owner Occupied HU	19,127 (80.9%)
Renter Occupied HU	3,724 (15.7%)
Vacant Housing Units	797 ( 3.4%)
Median Home Value	$883,500
Average Home Value	$1,016,172