804 Blue Thorn Dr, Apex, NC, 27539 | 5.27% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1864 sft

1208 Boyer St, Raleigh, NC, 27610

4 Bed
2 Bath
1764 sft

cali Plan, Bexford, Willow Spring, NC, 27592

3 Bed
2 Bath
1773 sft

193 Preserve Dr, Benson, NC, 27504

4 Bed
3 Bath
1721 sft

250 Brodie Rose Landing Way, Smithfield, NC, 27577

Nearby investment properties with comparable prices

4 Bed
3 Bath
2334 sft

2018 Waterton Ln, Apex, NC, 27502

$ 551,955

ROI

Cash Flow/m

4 Bed
3 Bath
2146 sft

324 Calvander Ln, Apex, NC, 27539

3 Bed
4 Bath
2058 sft

1232 S Person St #201, Raleigh, NC, 27601

3 Bed
2 Bath
1600 sft

3112 Carovel Ct, Raleigh, NC, 27612

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,849/mo, and a $3,177/mo payment. Purchase price stands at $649,000, and rental yield measures 5.27% with $2,849/mo rent. Return on cash invested shows 13.84% in year one, and 5% annual appreciation builds toward $179,307 over five years. Five-year ROI reaches 70.16% and total cumulative return in cash records $149,796. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,849/mo property income covering a $3,177/mo payment rather than investor’s personal income.

Single Family

Built in 2009

10,018 sqft lot

$N/A/sqft

No HOA