804 Birchwood Park Drive #7Middle IslandNY11953
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Middle Island at 804 Birchwood Park Drive #7, Middle Island, NY, 11953 generates $4,548/mo in rent and, after a $1,904/mo payment, leaves $1,950/mo in cash flow. Total monthly income is $4,548/mo, and annual cash flow is $23,403/yr on $128,954 invested. Return on cash invested sits at 38.06% in year one, and rental yield is 14.03% on a $389,000 entry. Equity gained on principal adds $2,510/yr, while 5% annual appreciation builds toward $107,474 over five years. Five-year ROI reaches 200.82% and total cumulative return in cash sums $258,966. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,548/mo property income rather than buyer’s personal income.
Condo
Built in 1990
1,271 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11953, Middle Island, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,369 (100%) |
| Owner Occupied HU | 3,612 (67.3%) |
| Renter Occupied HU | 1,492 (27.8%) |
| Vacant Housing Units | 265 ( 4.9%) |
| Median Home Value | $427,596 |
| Average Home Value | $492,775 |
Housing Distribution
Address Breakdown
Residential
5,477
Single Family
5,477
Multi-Family
0
Businesses
352
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Susan G. Owen • Coldwell Banker M&D Good Life
Mls Name: OneKey MLS
Mls ID: #913921