804 Adams StRollaKS67954
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rolla at 804 Adams St, Rolla, KS, 67954 offers $1,247/mo rent that, after a $636/mo payment, leaves $383/mo cash flow. Total monthly income is $1,247/mo, and annual cash flow is $4,591/yr on $43,062 cash. Return on cash invested measures 30.57% in year one, and rental yield stands at 11.52% at a $129,900 entry. Equity gained on principal adds $838/yr while 5% annual appreciation compounds into $35,889 by year five. Five-year ROI records 160.7% and total cumulative return in cash reaches $69,199. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,247/mo property income versus a $636/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1934
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67954, Rolla, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 264 (100%) |
| Owner Occupied HU | 152 (57.6%) |
| Renter Occupied HU | 46 (17.4%) |
| Vacant Housing Units | 66 (25.0%) |
| Median Home Value | $70,714 |
| Average Home Value | $86,645 |
Housing Distribution
Address Breakdown
Residential
62
Single Family
62
Multi-Family
0
Businesses
17
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices