




A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Alexandria at 8039 Capistrano Pl #6-A, Alexandria, VA, 22309 uses $111,053 cash to close to unlock $14,149/yr annual cash flow and $1,179/mo monthly cash flow. Total monthly income runs $3,182/mo, and a $1,640/mo payment keeps the spread at $1,179/mo. Purchase price stands at $335,000, and rental yield measures 11.4% with $3,182/mo rent. Return on cash invested shows 32.65% in year one, and 5% annual appreciation builds toward $92,554 over five years. Five-year ROI reaches 170.92% and total cumulative return in cash records $189,812. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,182/mo property income covering a $1,640/mo payment rather than investor’s personal income.
Townhouse
Built in 1972
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22309, Alexandria, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,839 (100%) |
| Owner Occupied HU | 7,561 (63.9%) |
| Renter Occupied HU | 3,721 (31.4%) |
| Vacant Housing Units | 557 ( 4.7%) |
| Median Home Value | $650,103 |
| Average Home Value | $734,196 |
Residential
11,668
Single Family
10,066
Multi-Family
1,602
Businesses
509
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Deyi Awadallah • D.S.A. Properties & Investments LLC
Mls Name: Bright MLS
Mls ID: #VAFX2264624