8038 Lost Lake Rd #220NisswaMN56468
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Nisswa at 8038 Lost Lake Rd #220, Nisswa, MN, 56468 earns $255/mo cash flow from $5,994/mo rent with a $4,498/mo payment. Total monthly income totals $5,994/mo, and annual cash flow totals $3,064/yr on $302,351 capital. ROI tracks 21.07% on current figures, and rental yield reads 7.83% at a $919,000 purchase. Equity gained on principal adds $5,930/yr, and 5% annual appreciation supports $253,903 over five years. Five-year ROI reaches 109.13% and total cumulative return in cash sums $329,965. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,994/mo property income instead of your personal income.
Single Family
Built in 2023
0.12 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 56468, Nisswa, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,053 (100%) |
| Owner Occupied HU | 1,897 (46.8%) |
| Renter Occupied HU | 238 ( 5.9%) |
| Vacant Housing Units | 1,918 (47.3%) |
| Median Home Value | $558,428 |
| Average Home Value | $611,129 |
Housing Distribution
Address Breakdown
Residential
2,828
Single Family
2,820
Multi-Family
8
Businesses
252
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices