








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Miami at 8035 SW 107th Ave APT 102, Miami, FL, 33173 uses $96,135 cash to close to unlock $1,547/yr annual cash flow and $129/mo monthly cash flow. Total monthly income runs $2,742/mo, and a $1,419/mo payment keeps the spread at $129/mo. Purchase price stands at $290,000, and rental yield measures 11.35% with $2,742/mo rent. Return on cash invested shows 21.52% in year one, and 5% annual appreciation builds toward $80,122 over five years. Five-year ROI reaches 115.17% and total cumulative return in cash records $110,716. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,742/mo property income covering a $1,419/mo payment rather than investor’s personal income.
Condo
Built in 1980
N/A lot
$N/A/sqft
$689 monthly HOA
Neighborhood data shown for ZIP Code: 33173, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,465 (100%) |
| Owner Occupied HU | 8,950 (61.9%) |
| Renter Occupied HU | 5,005 (34.6%) |
| Vacant Housing Units | 510 ( 3.5%) |
| Median Home Value | $505,237 |
| Average Home Value | $589,121 |
Residential
12,420
Single Family
9,415
Multi-Family
3,005
Businesses
939
Date | Event | Price |
|---|---|---|
| 2024-12-09 | Listed for sale | $290,000 |
| 1996-11-08 | Sold | $63,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $735.78 | 6.43% | $83,324 | 3.00% |
| 2022-02-13 | $691.32 | 5.88% | $80,898 | 4.88% |
| 2021-02-13 | $652.90 | 2.26% | $77,131 | 1.40% |



Listed by: Virginia Perafan-Garcia PA • Keller Williams Capital Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11706070
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.