8033 S Pine St, Dixon, IL, 61021 | $140/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2128 sft

408 E Mason St, Polo, IL, 61064

3 Bed
2 Bath
1305 sft

909 N Hennepin Ave, Dixon, IL, 61021

2 Bed
1 Bath
792 sft

509 Squires Ave, Dixon, IL, 61021

2 Bed
1 Bath
1048 sft

2100 Steven St, Rock Falls, IL, 61071

Nearby investment properties with comparable prices

3 Bed
2 Bath
875 sft

1602 N Jefferson Ave, Dixon, IL, 61021

3 Bed
3 Bath
1282 sft

908 1st Ave, Sterling, IL, 61081

3 Bed
1 Bath
1288 sft

1258 Inlet Rd, Amboy, IL, 61310

4 Bed
2 Bath
1602 sft

505 7th Ave, Rock Falls, IL, 61071

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dixon at 8033 S Pine St, Dixon, IL, 61021 earns $140/mo cash flow from $1,381/mo rent with a $876/mo payment. Total monthly income totals $1,381/mo, and annual cash flow totals $1,674/yr on $59,339 capital. ROI tracks 22.73% on current figures, and rental yield reads 9.26% at a $179,000 purchase. Equity gained on principal adds $1,155/yr, and 5% annual appreciation supports $49,454 over five years. Five-year ROI reaches 118.98% and total cumulative return in cash sums $70,599. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,381/mo property income instead of your personal income.

Single Family

Built in 1950

0.60 Acres lot

$N/A/sqft

No HOA