Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Midlothian at 8031 Drew Ln, Midlothian, TX, 76065 uses $223,358 cash to close to unlock $2,550/yr annual cash flow and $213/mo monthly cash flow. Total monthly income runs $5,090/mo, and a $3,323/mo payment keeps the spread at $213/mo. Purchase price stands at $678,900, and rental yield measures 9% with $5,090/mo rent. Return on cash invested shows 21.2% in year one, and 5% annual appreciation builds toward $187,568 over five years. Five-year ROI reaches 111.06% and total cumulative return in cash records $248,067. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,090/mo property income covering a $3,323/mo payment rather than investor’s personal income.
Single Family
Built in 2022
1.02 Acres lot
$N/A/sqft
$595 annually HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2025-02-10 | Price change | $678,900 |
| 2025-02-01 | Price change | $679,900 |
| 2025-01-22 | Price change | $684,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $661,007 | -1.94% |
| 2023-02-12 | $8284.22 | N/A | $674,115 | N/A |
Listed by: Hillary Roberts • Real Sense Real Estate
Mls Name: NTREIS
Mls ID: #20680782
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
