803 W Hillview StWinslowAZ86047
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 803 W Hillview St, Winslow, AZ, 86047 in Winslow at $260,000 earns $1,735/mo in rent and nets $198/mo after the $1,169/mo payment, a 8.01% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $71,833 over five years. Ziffy Mortgage underwrites this on a 1.48 DSCR without U.S. credit history. With $2,395/yr in principal paydown, total projected return reaches $111,057.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8% | 6.5% |
| Monthly Cash Flow | $198 | $300 |
City averages based on Winslow market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,735 |
| Total Monthly Debt Service | $1,433 |
| DSCR Ratio | 1.21x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1978
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86047, Winslow, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,376 (100%) |
| Owner Occupied HU | 3,679 (57.7%) |
| Renter Occupied HU | 1,728 (27.1%) |
| Vacant Housing Units | 969 (15.2%) |
| Median Home Value | $115,410 |
| Average Home Value | $167,314 |
Housing Distribution
Address Breakdown
Residential
4,017
Single Family
3,709
Multi-Family
308
Businesses
359
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1978
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86047, Winslow, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,376 (100%) |
| Owner Occupied HU | 3,679 (57.7%) |
| Renter Occupied HU | 1,728 (27.1%) |
| Vacant Housing Units | 969 (15.2%) |
| Median Home Value | $115,410 |
| Average Home Value | $167,314 |
Housing Distribution
Address Breakdown
Residential
4,017
Single Family
3,709
Multi-Family
308
Businesses
359
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Weston T Foster • RE/MAX Fine Properties
Mls Name: NAZMLS
Mls Provider:
Mls ID: #200532
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.