803 W 1st StWebsterSD57274
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThis Webster rental at 803 W 1st St, Webster, SD, 57274 sits in the solid-income band: 10.83% gross yield, $1,552/mo rent, $465/mo net after the $773/mo debt service, DSCR 2.01. Entry price of $172,000 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $47,520 and $1,584/yr in principal reduction bring total cumulative return to $95,276.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.8% | 6.2% |
| Monthly Cash Flow | $465 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,552 |
| Total Monthly Debt Service | $1,019 |
| DSCR Ratio | 1.52x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1930
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 57274, Webster, SD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,465 (100%) |
| Owner Occupied HU | 919 (62.7%) |
| Renter Occupied HU | 280 (19.1%) |
| Vacant Housing Units | 266 (18.2%) |
| Median Home Value | $181,534 |
| Average Home Value | $280,452 |
Housing Distribution
Address Breakdown
Residential
1,294
Single Family
1,160
Multi-Family
134
Businesses
183
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1930
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 57274, Webster, SD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,465 (100%) |
| Owner Occupied HU | 919 (62.7%) |
| Renter Occupied HU | 280 (19.1%) |
| Vacant Housing Units | 266 (18.2%) |
| Median Home Value | $181,534 |
| Average Home Value | $280,452 |
Housing Distribution
Address Breakdown
Residential
1,294
Single Family
1,160
Multi-Family
134
Businesses
183
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Northeast South Dakota BOR
Mls ID: #35-684