803 Terrace View Dr, Chapel Hill, NC, 27516 | $409/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

3 Bed
2 Bath
2676 sft

2628 & 2636 Chapel Hill Rd, Durham, NC, 27707

2 Bed
3 Bath
1529 sft

143 Manordale Dr, Chapel Hill, NC, 27517

4 Bed
4 Bath
3080 sft

LOT 4 Wolf Tree Way, Efland, NC, 27243

4 Bed
4 Bath
2906 sft

LOT 2 Wolf Tree Way, Efland, NC, 27243

Nearby investment properties with comparable prices

2 Bed
3 Bath
1132 sft

18 Parsons Chase Ln, Durham, NC, 27713

3 Bed
2 Bath
1518 sft

2302 Wood Duck Dr, Graham, NC, 27253

3 Bed
3 Bath
1607 sft

192 Parker Ln, Mebane, NC, 27302

2 Bed
2 Bath
1212 sft

130 Beechwood Dr, Carrboro, NC, 27510

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Chapel Hill at 803 Terrace View Dr, Chapel Hill, NC, 27516 with 5% annual appreciation on a $350,000 basis while $2,542/mo rent supports operations. Total monthly income totals $2,542/mo and a $1,713/mo payment preserves $409/mo for cash returns. Annual cash flow comes to $4,908/yr on $116,025 deployed, and return on cash invested reaches 24.14% in year one. Equity gained on principal adds $2,258/yr, and five-year appreciation sums $96,699 alongside rental yield of 8.72%. Five-year ROI measures 125.38% and total cumulative return in cash totals $145,478.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,542/mo property income versus a $1,713/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2026

0.46 Acres lot

$N/A/sqft

No HOA