803 Rodeo Dr SE, Pine Island, MN, 55963 | $496/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2260 sft

1802-17 1/2 St NW, Rochester, MN, 55901

4 Bed
3 Bath
2656 sft

4409 5th St NW, Rochester, MN, 55901

3 Bed
2 Bath
2216 sft

3305 18th Ave NW, Rochester, MN, 55901

4 Bed
2 Bath
2136 sft

18216 535th St, West Concord, MN, 55985

Nearby investment properties with comparable prices

2 Bed
2 Bath
1755 sft

1109 Century Village Ln NE, Rochester, MN, 55906

2 Bed
2 Bath
1755 sft

1105 Century Village Ln NE, Rochester, MN, 55906

2 Bed
2 Bath
1755 sft

1089 Century Village Ln NE, Rochester, MN, 55906

2 Bed
2 Bath
1755 sft

1093 Century Village Ln NE, Rochester, MN, 55906

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Pine Island at 803 Rodeo Dr SE, Pine Island, MN, 55963 with 5% annual appreciation on a $379,900 basis while $2,868/mo rent supports operations. Total monthly income totals $2,868/mo and a $1,859/mo payment preserves $496/mo for cash returns. Annual cash flow comes to $5,954/yr on $125,937 deployed, and return on cash invested reaches 24.64% in year one. Equity gained on principal adds $2,451/yr, and five-year appreciation sums $104,959 alongside rental yield of 9.06%. Five-year ROI measures 128.29% and total cumulative return in cash totals $161,561.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,868/mo property income versus a $1,859/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2002

0.42 Acres lot

$N/A/sqft

No HOA