803 NW Dallas DrKingstonOK73439
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kingston at 803 NW Dallas Dr, Kingston, OK, 73439 offers $1,568/mo rent that, after a $978/mo payment, leaves $292/mo cash flow. Total monthly income is $1,568/mo, and annual cash flow is $3,502/yr on $66,267 cash. Return on cash invested measures 25.19% in year one, and rental yield stands at 9.41% at a $199,900 entry. Equity gained on principal adds $1,290/yr while 5% annual appreciation compounds into $55,229 by year five. Five-year ROI records 131.43% and total cumulative return in cash reaches $87,097. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,568/mo property income versus a $978/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1975
0.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73439, Kingston, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,407 (100%) |
| Owner Occupied HU | 2,527 (46.7%) |
| Renter Occupied HU | 696 (12.9%) |
| Vacant Housing Units | 2,184 (40.4%) |
| Median Home Value | $175,270 |
| Average Home Value | $225,589 |
Housing Distribution
Address Breakdown
Residential
3,653
Single Family
3,641
Multi-Family
12
Businesses
216
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices