803 N Dogwood Lane, Swansboro, NC, 28584 | $565/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1888 sft

1292 Lake Cole Road, Midway Park, NC, 28544

4 Bed
3 Bath
1677 sft

503 Ashley Meadow Lane, Jacksonville, NC, 28546

3 Bed
2 Bath
1308 sft

301 Carlson Drive, Midway Park, NC, 28544

3 Bed
1 Bath
1164 sft

228 Fulcher Landing Road, Sneads Ferry, NC, 28460

Nearby investment properties with comparable prices

2 Bed
1 Bath
800 sft

123 Long Pond Loop, Swansboro, NC, 28584

2 Bed
1 Bath
800 sft

121 Long Pond Loop, Swansboro, NC, 28584

3 Bed
2 Bath
1014 sft

504 Saint George Cove, Jacksonville, NC, 28546

3 Bed
2 Bath
1415 sft

133 Zack Circle, Jacksonville, NC, 28540

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Swansboro at 803 N Dogwood Lane, Swansboro, NC, 28584 uses $86,190 cash to close to unlock $6,780/yr annual cash flow and $565/mo monthly cash flow. Total monthly income runs $2,150/mo, and a $1,273/mo payment keeps the spread at $565/mo. Purchase price stands at $260,000, and rental yield measures 9.92% with $2,150/mo rent. Return on cash invested shows 27.78% in year one, and 5% annual appreciation builds toward $71,833 over five years. Five-year ROI reaches 144.89% and total cumulative return in cash records $124,877. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,150/mo property income covering a $1,273/mo payment rather than investor’s personal income.

Single Family

Built in 1986

9,583 sqft lot

$N/A/sqft

No HOA