803 Main StMalvernIA51551
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 803 Main St, Malvern, IA, 51551 in Malvern hard to pass up. The 13.07% gross yield on a $221,600 purchase results in $2,413/mo in rent and $974/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (2.42). Annual cash flow of $11,688, five-year appreciation of $61,224, and $2,041/yr in equity build-up combine for a projected total cumulative return of $147,036.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 13.1% | 6.2% |
| Monthly Cash Flow | $974 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,413 |
| Total Monthly Debt Service | $1,351 |
| DSCR Ratio | 1.79x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1900
6,960 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 51551, Malvern, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 773 (100%) |
| Owner Occupied HU | 551 (71.3%) |
| Renter Occupied HU | 146 (18.9%) |
| Vacant Housing Units | 76 ( 9.8%) |
| Median Home Value | $204,688 |
| Average Home Value | $250,186 |
Housing Distribution
Address Breakdown
Residential
444
Single Family
426
Multi-Family
18
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1900
6,960 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 51551, Malvern, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 773 (100%) |
| Owner Occupied HU | 551 (71.3%) |
| Renter Occupied HU | 146 (18.9%) |
| Vacant Housing Units | 76 ( 9.8%) |
| Median Home Value | $204,688 |
| Average Home Value | $250,186 |
Housing Distribution
Address Breakdown
Residential
444
Single Family
426
Multi-Family
18
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices