803 Madison Ave, Dixon, IL, 61021 | $83/mo Cash Flow

For Sale

Motivated Seller

Listed for sale today

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
1680 sft

7561 W Judson Rd, Polo, IL, 61064

4 Bed
2 Bath
2776 sft

512 W Mason St, Polo, IL, 61064

2 Bed
2 Bath
1400 sft

512 N Franklin Ave, Polo, IL, 61064

4 Bed
3 Bath
2700 sft

10245 W Penn Corner Rd #3, Polo, IL, 61064

Nearby investment properties with comparable prices

2 Bed
1 Bath
904 sft

2156 N Leaf River Rd, Mount Morris, IL, 61054

2 Bed
1 Bath
790 sft

1824 Clark St, Dixon, IL, 61021

3 Bed
1 Bath
- sft

3747 W Il Route 64 LOT 067, Mount Morris, IL, 61054

3 Bed
1 Bath
1030 sft

1804 Avenue K, Sterling, IL, 61081

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dixon at 803 Madison Ave, Dixon, IL, 61021 earns $83/mo cash flow from $846/mo rent with a $538/mo payment. Total monthly income totals $846/mo, and annual cash flow totals $1,001/yr on $36,465 capital. ROI tracks 22.65% on current figures, and rental yield reads 9.23% at a $110,000 purchase. Equity gained on principal adds $710/yr, and 5% annual appreciation supports $30,391 over five years. Five-year ROI reaches 118.63% and total cumulative return in cash sums $43,260. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $846/mo property income instead of your personal income.

Single Family

Built in 1900

9,147 sqft lot

$N/A/sqft

No HOA