803 Lake Ridge Dr, Woodbury, MN, 55129 | $454/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1798 sft

3708 Gershwin Ln N, Oakdale, MN, 55128

4 Bed
3 Bath
4631 sft

2116 65th St E, Inver Grove Heights, MN, 55077

3 Bed
1 Bath
2008 sft

831 2nd Ave S, South Saint Paul, MN, 55075

3 Bed
3 Bath
1928 sft

2876 Brewers Ln, Stillwater, MN, 55082

Nearby investment properties with comparable prices

4 Bed
2 Bath
1443 sft

4011 39th Ave S, Minneapolis, MN, 55406

2 Bed
2 Bath
1378 sft

490 Temperance St UNIT 310, Saint Paul, MN, 55101

3 Bed
3 Bath
1665 sft

13652 Kaylemore Trl, Rosemount, MN, 55068

3 Bed
3 Bath
1665 sft

13676 Kaylemore Trl, Rosemount, MN, 55068

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Woodbury at 803 Lake Ridge Dr, Woodbury, MN, 55129 with 5% annual appreciation on a $388,800 basis while $2,882/mo rent supports operations. Total monthly income totals $2,882/mo and a $1,903/mo payment preserves $454/mo for cash returns. Annual cash flow comes to $5,449/yr on $128,887 deployed, and return on cash invested reaches 24.14% in year one. Equity gained on principal adds $2,509/yr, and five-year appreciation sums $107,418 alongside rental yield of 8.9%. Five-year ROI measures 125.61% and total cumulative return in cash totals $161,895.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,882/mo property income versus a $1,903/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Townhouse

Built in 1997

3,049 sqft lot

$N/A/sqft

No HOA