803 Fm 646 Rd NDickinsonTX77539
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dickinson at 803 Fm 646 Rd N, Dickinson, TX, 77539 earns $384/mo cash flow from $3,449/mo rent with a $2,110/mo payment. Total monthly income totals $3,449/mo, and annual cash flow totals $4,603/yr on $142,877 capital. ROI tracks 23.13% on current figures, and rental yield reads 9.6% at a $431,000 purchase. Equity gained on principal adds $2,781/yr, and 5% annual appreciation supports $119,077 over five years. Five-year ROI reaches 121.34% and total cumulative return in cash sums $173,369. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,449/mo property income instead of your personal income.
Single Family
Built in 1955
1.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77539, Dickinson, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,032 (100%) |
| Owner Occupied HU | 14,241 (67.7%) |
| Renter Occupied HU | 4,862 (23.1%) |
| Vacant Housing Units | 1,929 ( 9.2%) |
| Median Home Value | $283,214 |
| Average Home Value | $329,256 |
Housing Distribution
Address Breakdown
Residential
18,365
Single Family
16,040
Multi-Family
2,325
Businesses
1,136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Isaac Tijerina • Tijerina Group Real Estate Consultants
Mls Name: HAR
Mls Provider:
Mls ID: #97257794
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.