803 E Washington StLe RoyIL61752
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Le Roy at 803 E Washington St, Le Roy, IL, 61752 priced at $185,000 pairs $1,976/mo rent with $693/mo cash flow after a $905/mo payment. Total monthly income equals $1,976/mo, and annual cash flow comes to $8,319/yr on $61,328 invested. Return on cash invested is 33.47% in year one, and rental yield stands at 12.82% on a $185,000 basis. Equity gained on principal adds $1,194/yr, and 5% annual appreciation accumulates to $51,112 by year five. Five-year ROI measures 176.64% and total cumulative return in cash reaches $108,327. For financing, Ziffy Mortgage’s DSCR program evaluates $1,976/mo property income against a $905/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1974
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61752, Le Roy, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,879 (100%) |
| Owner Occupied HU | 1,425 (75.8%) |
| Renter Occupied HU | 346 (18.4%) |
| Vacant Housing Units | 108 ( 5.7%) |
| Median Home Value | $192,472 |
| Average Home Value | $221,188 |
Housing Distribution
Address Breakdown
Residential
1,798
Single Family
1,744
Multi-Family
54
Businesses
142
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices