803 Davis RdLeague CityTX77573
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in League City at 803 Davis Rd, League City, TX, 77573 with 5% annual appreciation on a $279,500 basis while $2,656/mo rent supports operations. Total monthly income totals $2,656/mo and a $1,368/mo payment preserves $668/mo for cash returns. Annual cash flow comes to $8,021/yr on $92,654 deployed, and return on cash invested reaches 28.57% in year one. Equity gained on principal adds $1,804/yr, and five-year appreciation sums $77,221 alongside rental yield of 11.4%. Five-year ROI measures 150.5% and total cumulative return in cash totals $139,448.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,656/mo property income versus a $1,368/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2004
932.18 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77573, League City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 38,215 (100%) |
| Owner Occupied HU | 26,640 (69.7%) |
| Renter Occupied HU | 9,939 (26.0%) |
| Vacant Housing Units | 1,636 ( 4.3%) |
| Median Home Value | $363,883 |
| Average Home Value | $407,754 |
Housing Distribution
Address Breakdown
Residential
35,692
Single Family
28,202
Multi-Family
7,490
Businesses
1,556
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Matt Clark • Better Homes and Gardens Real Estate Gary Greene - Bay Area
Mls Name: HAR
Mls ID: #51746833