803 Country Club RoadHighgate CenterVT05459
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Highgate Center at 803 Country Club Road, Highgate Center, VT, 05459 priced at $225,000 converts $2,071/mo rent into $574/mo cash flow after a $1,101/mo obligation. Total monthly income equals $2,071/mo, and annual cash flow totals $6,892/yr on $74,588 invested. Return on cash invested prints 29.15% in year one, and rental yield reads 11.05% against a $225,000 entry. Equity gained on principal adds $1,452/yr, while 5% annual appreciation compiles into $62,163 by year five. Five-year ROI reaches 153.05% and total cumulative return in cash sums $114,153. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,071/mo property income covering a $1,101/mo payment, not borrower’s personal income.
Single Family
Built in 1964
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05459, Highgate Center, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 643 (100%) |
| Owner Occupied HU | 475 (73.9%) |
| Renter Occupied HU | 125 (19.4%) |
| Vacant Housing Units | 43 ( 6.7%) |
| Median Home Value | $276,940 |
| Average Home Value | $309,574 |
Housing Distribution
Address Breakdown
Residential
655
Single Family
655
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amy Gerrity-Parent • Amy Gerrity-Parent Realty
Mls Name: PrimeMLS
Mls ID: #5073643