8029 W Granada RdPhoenixAZ85035
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Phoenix at 8029 W Granada Rd, Phoenix, AZ, 85035 earns $262/mo cash flow from $3,176/mo rent with a $2,413/mo payment. Total monthly income totals $3,176/mo, and annual cash flow totals $3,141/yr on $163,428 capital. ROI tracks 21.83% on current figures, and rental yield reads 7.73% at a $492,995 purchase. Equity gained on principal adds $3,181/yr, and 5% annual appreciation supports $136,205 over five years. Five-year ROI reaches 112.78% and total cumulative return in cash sums $184,312. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,176/mo property income instead of your personal income.
Single Family
Built in 2025
5,175 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85035, Phoenix, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,789 (100%) |
| Owner Occupied HU | 6,863 (49.8%) |
| Renter Occupied HU | 6,252 (45.3%) |
| Vacant Housing Units | 674 ( 4.9%) |
| Median Home Value | $265,008 |
| Average Home Value | $341,796 |
Housing Distribution
Address Breakdown
Residential
15,055
Single Family
8,195
Multi-Family
6,860
Businesses
310
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices