Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 8025 SW 107th Ave APT 211, Miami, FL, 33173 listed at $305,000 pairs $4,668/mo rent with a $1,493/mo payment to leave $1,797/mo cash flow. Total monthly income runs $4,668/mo, and annual cash flow reaches $21,561/yr on $101,108 cash to close. Return on cash invested measures 41.23% in year one, and rental yield registers 18.37% at a $305,000 basis. Equity gained on principal adds $1,968/yr, and annual property appreciation at 5% supports $84,266 by year five. Five-year ROI tracks 221.42% and total cumulative return in cash totals $223,870. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,668/mo property income relative to a $1,493/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1980
N/A lot
$N/A/sqft
$847 monthly HOA
Neighborhood data shown for ZIP Code: 33173, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,465 (100%) |
| Owner Occupied HU | 8,950 (61.9%) |
| Renter Occupied HU | 5,005 (34.6%) |
| Vacant Housing Units | 510 ( 3.5%) |
| Median Home Value | $505,237 |
| Average Home Value | $589,121 |
Residential
12,420
Single Family
9,415
Multi-Family
3,005
Businesses
939
Date | Event | Price |
|---|---|---|
| 2024-08-02 | Price change | $305,000 |
| 2024-07-18 | Price change | $310,000 |
| 2024-07-09 | Price change | $315,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-03 | $452.61 | 6.02% | $88,233 | 3.00% |
| 2022-09-03 | $426.89 | -1.61% | $85,664 | 3.00% |
| 2021-09-03 | $433.88 | 0.78% | $83,169 | 1.40% |
Listed by: Marieli Mojarena Betancourt • Miami New Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11610433
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
