8022 Thorncroft Manor LnRichmondTX77407








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Richmond at 8022 Thorncroft Manor Ln, Richmond, TX, 77407 uses $101,041 cash to close to unlock $6,184/yr annual cash flow and $515/mo monthly cash flow. Total monthly income runs $2,752/mo, and a $1,492/mo payment keeps the spread at $515/mo. Purchase price stands at $304,800, and rental yield measures 10.83% with $2,752/mo rent. Return on cash invested shows 26.03% in year one, and 5% annual appreciation builds toward $84,211 over five years. Five-year ROI reaches 137.19% and total cumulative return in cash records $138,619. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,752/mo property income covering a $1,492/mo payment rather than investor’s personal income.
Single Family
Built in 2007
6,438 sqft lot
$N/A/sqft
$69 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices









